Metrics

Figures converted from IDR to USD at historical FX rates (frankfurter.app). Monetary statements are shown in US$ millions; per-share figures use the matching period rate. Filing links open the native figures from which each USD value was derived.

The numbers behind PT Mastersystem Infotama Tbk: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked USD figure opens the exact filing row containing the native reported value from which it was converted. Amounts in US$ millions unless noted.

Reading notes: Figures are presented in millions of Indonesian Rupiah (Rp millions); the audited financial statements are stated in full Rupiah and every linked figure highlights the full-Rupiah amount on the source page. MSTI reports a single operating/reportable segment, so no segment table is disclosed; the revenue breakdown is the Net Sales note disaggregating revenue into Hardware, Software, Maintenance and Installation. FY2025, FY2024 and FY2023 figures are cited to the company's audited annual financial statements (Q4 filings). FY2022, FY2021 and FY2020 are cited to the audited financial statements reproduced in the 2023 IPO prospectus (which presents FY2020-FY2022). FY2020 appears only in the Long-Term Record; the main statement columns run FY2021-FY2025.

Share Price — Available History Since July 2025

The stock closed at $0.08 on Jul 22, 2026 — down 17% over the window shown, trading between $0.06 and $0.10.

Source: market price feed, daily closes, Jul 2025–Jul 2026 — the feed marks this available history as partial. Price return only, excludes dividends. Prices converted from IDR to USD with date-matched or nearest-available FX.

FY2025 at a Glance

Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Net Sales by Category

Net Sales by Category	FY2021	FY2022	FY2023	FY2024	FY2025
Hardware	133	138	154	196	163
Software	48	43	66	76	102
Maintenance	26	30	38	43	48
Installation	11	16	15	18	15
Total net sales	218	228	273	332	327

Source: Notes to the Financial Statements - Net Sales (single reportable segment; disaggregated by product/service category) [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.

Income Statement

Source: Statement of Profit or Loss and Other Comprehensive Income [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Columns marked E are consensus analyst estimates from analyst consensus, shown alongside reported results for direct comparison; they are not company guidance.

Estimate source: analyst consensus (claude_web), as of 2026-07-22. Forecasts carry no filing page links.

Balance Sheet

Source: Statement of Financial Position [9] [10] [11] [12]. Click any linked figure to open the filing page with the row highlighted.

Cash Flow

Cash Flow	FY2021	FY2022	FY2023	FY2024	FY2025
Net cash provided by operating activities	16	8	16	56	42
Acquisitions of property and equipment	(0)	(2)	(2)	(2)	(2)
Net cash used in investing activities	0	(2)	(1)	(1)	(0)
Dividends paid	(28)	(11)	(23)	(19)	(25)
Net cash provided by (used in) financing activities	(28)	(20)	23	(29)	(29)
Net increase (decrease) in cash and cash equivalents	—	(14)	37	26	13
Free cash flow, derived	16	6	14	54	40

Source: Statement of Cash Flows [13] [14] [15] [16]. Click any linked figure to open the filing page with the row highlighted.

Long-Term Record

Fiscal year	Total net sales	Operating profit	Profit for the year	Basic earnings per share	Net cash provided by operating activities	Acquisitions of property and equipment
FY2020	203	—	—	0.01	25	(1)
FY2021	218	30	23	0.01	16	(0)
FY2022	228	35	26	0.01	8	(2)
FY2023	273	38	29	0.01	16	(2)
FY2024	332	40	33	0.01	56	(2)
FY2025	327	40	33	0.01	42	(2)

Source: consolidated statements across filings; older years from the standardized feed [5] [14] [1] [6]. Click any linked figure to open the filing page with the row highlighted.

Analyst Consensus

Street ratings: Consensus "Strong Buy" based on 3 analysts. Price target range Rp 1,600 (low) to Rp 2,000 (high), mean Rp 1,767 (~+31% vs current Rp 1,350). Currency IDR.

Estimate source: analyst consensus (claude_web), as of 2026-07-22. Forecasts carry no filing page links.

Traceability

233 of 233 figures on this page (100%) link to the filing page containing the native reported figure from which the USD value was converted — click a linked figure to open that source row. Unlinked figures come from standardized data feeds or pre-filing years.

• Figures are presented in millions of Indonesian Rupiah (Rp millions); the audited financial statements are stated in full Rupiah and every linked figure highlights the full-Rupiah amount on the source page.

• MSTI reports a single operating/reportable segment, so no segment table is disclosed; the revenue breakdown is the Net Sales note disaggregating revenue into Hardware, Software, Maintenance and Installation.

• FY2025, FY2024 and FY2023 figures are cited to the company's audited annual financial statements (Q4 filings). FY2022, FY2021 and FY2020 are cited to the audited financial statements reproduced in the 2023 IPO prospectus (which presents FY2020-FY2022).

• FY2020 appears only in the Long-Term Record; the main statement columns run FY2021-FY2025.

• Basic EPS is split-adjusted for the 2:1 stock split completed at the 2023 IPO (par value Rp 50 - Rp 25). FY2023 EPS is cited to the FY2024 audited FS comparative column (Rp 163.02) for two-decimal precision.

• FY2021 'Net increase (decrease) in cash' is left blank: the IPO prospectus cash-flow summary row did not parse cleanly; the FY2021 opening/closing cash balances are shown on the Balance Sheet.

• 3 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).